FPO Article 19 / 49 / 50This material is communicated only to persons reasonably believed to be Investment Professionals (FPO 2005, Article 19), High Net Worth Companies (Article 49), or Certified Sophisticated Investors (Article 50), and to sovereign agencies, treasury teams, sovereign wealth funds and DFIs acting institutionally. It is not directed at retail clients and is not a financial promotion under FSMA s.21 to such persons.
NATDAQ · Natural Capital Exchange · A division of EPC Holdings Ltd · Sovereign issued · Validated · Authorised
NNATDAQ
Sovereign · Asia · South-eastern Asia

Indonesia

What NATDAQ unlocks for the country — the asset stays sovereign, participating farmers and communities receive a defined share of the cashflow, and institutions take an equitable share alongside them. Per-asset economics, jobs, GDP uplift, and rural-economy impact across 1, 5, 10 and 25-year horizons.

ISO IDNDeveloping market← All sovereigns
Economic finance
$131.7bn
Total NATDAQ-channel financing, 25-year horizon
Finance income
$3.8bn
Annual sovereign cashflow (Conservation + MSW)
Materials
$406.9bn
Cumulative timber value, 25-year horizon
Carbon
$10.4bn
Creditable flux NPV · 17 GtCO₂e stock
QG value
5.2m jobs · $313.1bn GDP
Quantitative growth contribution, 25y
Asset class · Conservation

12.0% of Indonesia's land is under protection.

The Conservation Note is priced at a sovereign-floor of $100/ha/year, written on a 20-year tenor. Stacking a new tranche each year creates permanent conservation funding. Revenue is generated 50% from sustainable forestry within the conserved estate and 50% from ecosystem-service outcomes — carbon, ESG, SDG, CSR, water, and sustainability programmes.

Protected area
227.1k km²
22,710,660 ha
Sovereign floor
$100/ha/yr
Auditable line-by-hectare
Annual sovereign revenue
$2.3bn
Across 22,710,660 ha
Note tenor
20-year
Stack annually for permanent conservation
Note PV per stack
$28.3bn
One annual issuance
Forestry component
$1.1bn
50% of annual revenue
Ecosystem outcome component
$1.1bn
50% — carbon · ESG · SDG · CSR · water
Direct management jobs
45.4k
Rangers + protected-area staff
Total jobs (incl. indirect)
68.1k
Including downstream
GDP uplift (25y)
$70.8bn
Sovereign multiplier applied
Marine PA share
3.0%
Of territorial waters
Asset class · Forestry

909.2k km² of forest. 49.1% of Indonesia.

Each Tree Note is sized as a defined fraction of the projected harvest value of its species over the rotation period. The majority of note proceeds flows directly to participating farmers as working capital ahead of harvest; the farmer also retains a fixed share of the harvest revenue at maturity. The structure is designed so capital reaches the ground, not administrative overhead.

Top 25 tree species — current and forecast value
Top 25 catalogue: full per-tree fill is researcher commission (see methodology)
SpeciesArea (km²)Current annual marketFuture market (25y)Tree Note valueQG market valueRotation (y)Data
Jati / teak
Tectona grandis
12,000$4.8bn$120bn$96bn$220.8bn40Indicative
Meranti (white)
Shorea parvifolia
35,000$3.8bn$94.5bn$73.5bn$169.1bn60Indicative
Red meranti
Shorea johorensis
25,000$3bn$75bn$60bn$138bn65Indicative
Acacia (pulpwood)
Acacia mangium
18,000$2.4bn$60.8bn$40.5bn$93.2bn7Indicative
Albizia / Sengon
Falcataria moluccana
25,000$2.2bn$54.7bn$34.4bn$79.1bn6Deep
Bangkirai / yellow balau
Shorea laevis
16,000$2bn$50.4bn$43.2bn$99.4bn80Indicative
Mahoni / mahoganyCITES II
Swietenia macrophylla
5,000$1.9bn$48bn$38bn$87.4bn35Indicative
Kapur
Dryobalanops aromatica
18,000$1.8bn$45.9bn$37.8bn$86.9bn80Indicative
Keruing
Dipterocarpus grandiflorus
22,000$1.7bn$42.9bn$33bn$75.9bn70Indicative
Light red meranti
Shorea leprosula
45,000$1.6bn$40.5bn$36bn$82.8bn80Deep
Northern wattle
Acacia crassicarpa
9,000$1.3bn$32.4bn$21.6bn$49.7bn6Indicative
Rubberwood
Hevea brasiliensis
14,000$1.2bn$29.8bn$22.4bn$51.5bn28Indicative
Kempas
Koompassia malaccensis
12,000$1.2bn$28.8bn$21.6bn$49.7bn70Indicative
Narra / angsanaCITES II
Pterocarpus indicus
6,000$1.1bn$27bn$25.2bn$58bn90Indicative
Red mahogany euc
Eucalyptus pellita
7,000$966m$24.2bn$16.8bn$38.6bn7Indicative
Cendana / sandalwoodCITES II
Santalum album
800$960m$24bn$18bn$41.4bn30Indicative
Damar / kauri
Agathis dammara
8,000$880m$22bn$17bn$39.1bn60Indicative
Mersawa
Anisoptera costata
9,000$828m$20.7bn$16.2bn$37.3bn70Indicative
Nyatoh
Palaquium gutta
10,000$750m$18.8bn$15bn$34.5bn75Indicative
Ulin / Bornean ironwood
Eusideroxylon zwageri
9,000$630m$15.8bn$15.8bn$36.2bn120Indicative
Gmelina / white teak
Gmelina arborea
3,000$594m$14.9bn$11.6bn$26.6bn12Indicative
Bintangur
Calophyllum inophyllum
7,000$560m$14bn$11.2bn$25.8bn70Indicative
Jeunjing
Paraserianthes falcataria
3,500$546m$13.7bn$10bn$23bn8Indicative
Merbau
Intsia bijuga
8,000$400m$10bn$11bn$25.3bn90Deep
Sumatran / Merkus pine
Pinus merkusii
4,000$384m$9.6bn$7.2bn$16.6bn25Indicative

Current annual market: area × yield × ex-farm price. Future market (25y): sustained-yield total ex-farm value. Tree Note value: sovereign-grade financing the species can support, computed under the EPC structuring model. QG market value: economic contribution to GDP (multiplier applied). CITES II species carry a trade restriction — permit chain-of-custody is required before they can list as freely-tradeable inventory. Per-species areas are planning-grade modelled estimates from national inventory species-composition shares; prices are mid-points of live ranges (tropical hardwood moves 20–40% intra-year on ITTO reports).

Cumulative harvest value (25y)
$406.9bn
Future ex-farm value, all species
Tree Note financing unlocked
$81.4bn
Sovereign-grade institutional capital
Operational capital deployed
$65.1bn
On-the-ground programme spend
Farmer total
$92.8bn
Working capital + harvest revenue
Direct forestry jobs
2m
Labour-intensive plantation profile
Indirect jobs
2.9m
Sawmill, pulp, panel, transport
GDP uplift (25y)
$187.2bn
Sovereign multiplier applied
Forest trend (decade)
-4.01 pp
2010-2020
Carbon · Flux-based, not stock-priced

Indonesia's forest carbon — the flux is the asset.

Indonesia's forests hold 17 GtCO₂e. The forest is a net source of 110 MtCO₂e/yr from deforestation pressure — the channel monetises the avoided emissions when Tree Note + Conservation Note deployment halts the loss (the REDD+ case). A carbon credit monetises the annual flux, not the standing stock. We report the recurring credit stream and the one-off stock asset value separately, and price against the CCP-labelled nature-based band — explicitly not the EU ETS compliance price.

Recurring credit revenue (the financeable stream)
Addressable flux
110 MtCO₂e/yr
Avoided-emissions opportunity
Additionality factor
40%
Conservative — only beyond BAU is creditable
Buffer + leakage
−15% / −10%
tropical biome (Verra non-permanence + leakage)
Net creditable flux
33.7 MtCO₂e/yr
≈ 0.4 tCO₂e/ha/yr
Nature credit band
$15–35/tCO₂
CCP-labelled nature-based (NOT EU ETS)
Annual credit revenue
$740.5m
At band mid, net of verification cost
Recurring credit NPV
$10.4bn
25y discounted at 5%
Carbon price as-of
2026-05-01
Refreshed daily when feed connected
Stock asset value (one-off balance-sheet figure — NOT credit income)
Forest carbon stock
17 GtCO₂e
Biomass + soil organic carbon
Stock asset value
$42.5bn
Band mid, deeply haircut (stock is not saleable)
EU ETS (macro context only)
€75/tCO₂
Compliance market — not used to value forest credits

Method: creditable flux = (project sequestration − baseline) × (1 − leakage) × (1 − buffer), valued as a discounted multi-year cash-flow (IPCC 2019; Verra VM0048 / AFOLU non-permanence tool; ART-TREES; Griscom et al. 2017). Carbon revenue is one component of the Conservation Note's 50% ecosystem-outcome share, alongside ESG, SDG, CSR, water, and sustainability. Stock data: FAO FRA 2020 + Indonesia FOLU Net Sink 2030 baseline.. Nature-credit price: CCP-labelled nature-based credit band (Verra VM0048 floor + ICVCM premium) (as of 2026-05-01). No live carbon tick is displayed — there is no licence-clean free real-time feed; figures are documented references refreshed on a defined cadence.

Material change · Indonesia's economic trajectory

With NATDAQ vs without.

Indonesia's baseline trajectory compounds at 5.0% real GDP growth and 1.5% employment growth — the dashed lines below. The solid lines add the NATDAQ-channel contribution over a 25-year build.

Real GDP, USD trillions
$0.0T$1.1T$2.3T$3.4T$4.5T$5.7TY0Y5Y10Y15Y20Y25USD trillions$5.1T$5.4T
Baseline (5.0% YoY)Baseline + NATDAQ channel
Y25 delta: +$0.3T (+6.2%)

Baseline compounded from 2024 GDP at the country's published real growth rate. NATDAQ contribution is the 25-year cumulative GDP uplift, ramped across the horizon.

Total employment, millions
0.0m43.1m86.3m129.4m172.5m215.7mY0Y5Y10Y15Y20Y25millions of jobs200.2m205.4m
Baseline (1.5% YoY)Baseline + NATDAQ jobs
Y25 delta: +5.2m (+2.6%)

Baseline employment compounded at the country's published rate. NATDAQ contribution is direct + indirect jobs ramped to steady-state over the horizon. Current agricultural workforce: 40.60m.

Baseline data: World Bank WDI 2024 / national statistical offices. NATDAQ contribution derived from the country's natural-capital programme scale and EPC's structuring model. Refresh against latest national accounts before public quotation. Methodology and full assumption registry on the methodology page.

Future timber · Domestic vs export

Where the wood goes — and the value with it.

Tree Note proceeds expand the forested estate; the future harvest serves the domestic processing economy and generates export earnings. Indonesia's current trade profile sets the directional split.

Current roundwood production
120M m³/yr
Reporting year 2023
Domestic consumption
88%
Sawnwood, pulp, panels for home market
Export share
12%
Raw + processed wood-equivalent
Top destinations
China · USA · Japan
Future domestic value (25y)
$358.1bn
Harvest value retained in country
Future export value (25y)
$48.8bn
Hard-currency earnings
Total cumulative harvest (25y)
$406.9bn
All Tree Note species combined
Trade balance impact
Net positive
Through forestry channel alone

Domestic / export split is the country's current profile applied to the future harvest. As Tree Note proceeds scale plantation area, the absolute value of both columns grows; the split itself can be re-engineered through downstream processing investment funded by the same channel.

Asset class · Municipal Solid Waste

65.2m t of MSW per year. 250 kg per capita.

The MSW Note securitises a defined sovereign-floor share of the recoverable waste-stream revenue — gate fees, post-sort commodities, and energy recovery — discounted to a 25-year tenor. Capital flows into collection, sorting and processing infrastructure; the income stream funds the note.

Annual generation
65.2m t
Collection rate
64.0%
Recycling rate
7.0%
Recoverable value
$40/t
Blended gate + commodity + energy
Annual recoverable
$2.6bn
MSW Note PV
$22.1bn
25-year tenor, sovereign-grade
Direct jobs
39.1k
Collection, sort, transfer, landfill
Indirect jobs
163k
Recycling, EfW, remanufacturing
Quantitative Growth Forecast

What NATDAQ unlocks for Indonesia.

Aggregate financing, jobs, and GDP uplift across all four asset classes over four time horizons. All figures derive from the same model assumptions and sources documented in the methodology footer.

HorizonFinancing unlockedOperational capitalDirect jobsIndirect jobsTotal jobsGDP uplift% of country GDPFarmer total
1-year$53.6bn$42.9bn2m3.1m5.2m$133.4bn8.89%$3.7bn
5-year$66.6bn$53.3bn2m3.1m5.2m$163.3bn10.89%$18.6bn
10-year$82.9bn$66.3bn2m3.1m5.2m$200.8bn13.38%$37.1bn
25-year$131.7bn$105.4bn2m3.1m5.2m$313.1bn20.87%$92.8bn
Channel finance · Farmer impact

The farmer's share.

Participating farmers and community land-holders receive working capital upfront — at planting — plus a defined harvest revenue share at maturity. The structure deploys capital to the ground, not into administrative overhead.

Working capital upfront
$52.1bn
Paid at planting
Harvest revenue
$40.7bn
Paid at harvest
Lifetime farmer total
$92.8bn
Participating households
156k
Estimated land-holders
Rural-economy spending
$93.7bn
Downstream local consumption
Total jobs (full chain)
5.2m
Post-farming employment

A landing pad for the rural economy.

Traditional agriculture is shrinking under automation, climate pressure, and consolidation. The NATDAQ channel creates skilled rural employment in forestry, conservation management, and waste recovery — work that absorbs displaced farm labour and adds capacity beyond current ag headcount.

Current agricultural workforce
40.60m
29.3% of total employment, 2022
NATDAQ channel — direct jobs (25y)
2m
5% of current ag workforce
NATDAQ channel — total jobs (25y)
5.2m
13% of current ag workforce
Reading this

Indonesia's on-farm workforce of 40.60m faces structural decline. The channel does not displace those workers — it offers a complementary skilled employment stream in plantation establishment, silviculture, ranger management, sorting infrastructure, and processing. ILO modelled.

Returns benchmark · Profit, not cost

Sustainability through profit, not cost.

Institutions participating in the Indonesia Tree Note take an equitable share of the cashflow — alongside participating farmers and the sovereign. The cashflow share sits against the same return benchmarks as a corporate equity allocation, and uniquely also delivers sustainability metrics, brand value, and shareholder value through profit, not through the cost line.

BenchmarkAnnualised returnSource
NATDAQ Tree Note (this country, sovereign-grade)6.2%Annualised investor cashflow share
Tesco PLC — operating margin on turnover4.9%FY25
Tesco PLC — Return on Capital Employed14.6%FY24/25
US broad market — Return on Invested Capital10.1%Damodaran Jan 2026
US Paper / Forest Products — ROIC10.4%Damodaran Jan 2026
US Farming / Agriculture — ROIC7.7%Damodaran Jan 2026
US REITs (yield comparator) — ROIC3.7%Damodaran Jan 2026
Sustainable timber funds — historical net IRR5.9%GIIN benchmark

ROCE / ROIC reflect each benchmark's published return on capital. The NATDAQ Tree Note figure is the projected annualised investor cashflow share — institutions participate in an equitable share of the cashflow, alongside the participating farmers and the sovereign. Past performance is not indicative of future results; figures are illustrative for institutional discussion.

Cross-channel · Litdaq

Litigation finance channel.

Indonesia is rated developing on the EPC Litdaq market-depth scale. The cross-channel position lets a sovereign issuer monetise commercial litigation cashflows through the same EPC institutional framework as natural-capital notes.

Market depth
Developing
Legal services / GDP
0.7%
Notes

Active commercial dispute volume; regulatory framework for funding evolving.

The only venue that does this

No other exchange coordinates this trade and data.

Sovereign natural-capital programmes have historically been financed bilaterally — bank by bank, project by project, with no common pricing surface and no institutional secondary market. NATDAQ is the only venue that lists sovereign-grade conservation, forestry, MSW, and litigation finance instruments on a single coordinated, AiGLe-graded surface — with a published per-country dataset, a structuring model that links natural assets to financeable cashflows, and a consistent institutional disclosure standard.

The asset stays on the sovereign balance sheet. The data stays sovereign. Only the cashflow rights are securitised. That coordination is the product.

Approach & sources

How the figures are produced

All financing, jobs and GDP figures are produced by the NATDAQ structuring model — proprietary to EPC Holdings — applied to the country's natural-capital dataset. The model derives Tree Note, Conservation Note, and MSW Note pricing from species, biome, and waste-stream characteristics, and projects on-the-ground capital deployment, sustained employment, and GDP uplift over the note tenor.

Notes are AiGLe-graded prior to listing. The senior sovereign tranche of every NATDAQ-listed instrument is graded under AiGLe's published Four-Pillar analytical framework.

Primary input sources

  • Forest area & change: FAO Global Forest Resources Assessment 2020.
  • Protected area share: World Bank / Protected Planet (UNEP-WCMC).
  • MSW: World Bank What a Waste 2.0; Eurostat for European countries.
  • Sectoral employment intensity: FAO Forest Sector Outlook; ILO sectoral briefs.
  • Ecosystem-service value: de Groot et al. 2012; Costanza et al. 2014.
  • Sovereign multiplier: IMF Fiscal Monitor / IMF WP 20/199.

Per-species market values are indicative ranges from ITTO and FAO sectoral data. Country-specific figures are refined under EPC's structuring engagement prior to issuance. Full structuring methodology and the NATDAQ rulebook are available to qualified institutional counterparties under NDA.